+31 10-7607070
Sell Website  Login
Nederlands
  • Online Business for Sale
  • Services
    • Services of Ecquisition.com
    • How does it work?
    • Business Valuation
    • Web store scans
    • FAQ
    • Rates
    • Marketplace Software
  • Knowledge Base
    • Introduction
    • Business valuation
    • Finance
    • Legal
    • Marketing
    • Acquisition process
    • Technology
  • About us
    • About Ecquisition.com
    • Introduction
    • Our Partners
    • Contact
    • Terms & Conditions
Inloggen
Webshop verkopen

business valuation of Ordina

  1. Home ›
  2. Knowledge Base ›
  3. Business Value of Ordina N.V. ›
Sander Scholten Door: Sander Scholten
Commercie & Matching

What is the value of ordina n.v.

Executive summary

Ordina is the largest independent IT-services provider of the Netherlands and its business can be characterized as mainly temp labor. The company is active in the Benelux and serves customers in the segments Public, Finance, Industry and Healthcare.

Lately rumors are circulating in the market about parties interested in acquiring Ordina. The possibility of a bid has urged the supervisory board of Ordina to request a valuation of the company, making sure shareholders’ interests would be maximized in such a situation.*

External and internal analyses

Growth in the IT-industry is expected to outperform the economy for years to come. But Ordina operates in the competitive segment of IT-services, which is sensitive to the economy and underperforms the other segments of the IT-industry.

In essence, Ordina is a traditional firm in a fast-changing environment: new technologies, new business models and new competitors. Due to external forces and internal weaknesses, Ordina is forced to transition to an organization with a lower cost structure that targets higher margin markets. Ordina is locally the largest independent IT-services provider and is well positioned, but past acquisitions weigh heavy on its organization and the success of current reorganizations is important.

The performance of the company over the last 6 years confirms that Ordina is at a tough spot: revenue declined by 4,9% and shareholder value was destroyed every year. But EBITDA and cash flow did improve slightly during the analyzed period as did the ratios on key value drivers.

Looking forward, Ordina faces challenges and opportunities in a complex and competitive environment, while the economy is slowing down. The speed and effectiveness of Ordina’s reorganization will determine into a large extent its future performance. Two views on these developments are the basis for the scenarios on which Ordina’s valuation is calculated.

Business valuation

To analyze whether Ordina should unlock its full potential independently and follow its own course, or whether shareholder value would be maximized with a sale to a strategic buyer, its company value has been determined both stand-alone and in a transactional context.

The value that shareholders may expect if Ordina pursues its own course, has been calculated with a probability weighted discounted cash flow analysis of two scenarios. The resulting equity value implies a share price of €2,22, which is well above €1,74, the reference share price at the valuation date. In other words: the company is trading at a discount. This finding is supported by a comparable company analysis, which implies a share price of €2,50.

In the transactional context the expected value has been calculated with a discounted cash flow analysis including synergies. The resulting equity value implies a share price of €2,66. Comparable transactions however indicate that buyers probably aren’t willing to pay for the full synergy potential and that a price of €2,35 per share is more likely. The latter would imply a market-conform premium of 35% on top of the reference share price and would suggest a premium of 6% on top of the calculated stand-alone value.

Valuation conclusion

The supervisory board is recommended to deny offers below €2,22, as they don’t reflect Ordina’s stand-alone potential. The priority share is an effective tool for that.

The supervisory board is advised to target a market conform price of €2,35 but to recommend to Ordina’s shareholders a bid that exceeds the stand-alone value of €2,22.

*Note that this valuation is a fictional case to showcase valuation techniques. The business valuation is executed 'outside in', based on public information and without access to management. 

download the complete report - (by downloading the report you accept our terms & conditions) - nothing in this report may be used without proper reference to Ecquisition.com with a regular do-follow link.

Submenu

  • Valuation engagement
  • Company description
  • Analysis external environment
  • Analysis internal environment
  • Legal and tax aspects
  • Historic financial anaysis
  • Forecasts
  • Stand-alone value
  • Value including synergies
  • Analysis-of-outcome
  • Conclusion and advice
How it works
  • Free application
  • Manual processing
  • Personal contact
  • Live for 20.000+ buyers
  • Your business sold!

Latest profiles

Online business in heating systems
Webshop in verwarming systemen te koop. O.a. vloerverwarming, radiatoren en installatiemateriaal. B2C en B2B. Zeer sterk...
Lees meer
Website builder
Website builder platform te koop. Inkomen via abonnementen. Goede online zichtbaarheid; bezoekers 100% organisch. Veel t...
Lees meer
Online business in wine
Webshop in kwaliteitswijnen uit Italië. Meer dan 100 verschillende wijnen. Import voornamelijk van kleine producenten. ...
Lees meer
Online business in clothing brand
Webshop in uniek kledingmerk voor vrouwen en kinderen. Mix van vrouwelijke en stoere stijl. Verkoop van zowel kledingmer...
Lees meer
Online business in party clothes
Webshop te koop in feestkleding. De onderneming beschikt over uitstekende marktposities en groeit jaarlijks met dubbele ...
Lees meer

Contact

Address
Burg. Haspelslaan 13
1181 NB Amstelveen
Nederland
Call me
Tel: 020-2184499
E-mail: contact@webshopovername.nl


 

© Copyright 2021   Affiliates Terms and Conditions Privacy policy

Inloggen

×


 
Forgot password | register
Bedankt voor uw aanmelding

Sluiten
×

Register as seller

Already an account? Login here
   
Step (1/2)
Cancel 
Full Membership:
Upgrade your account to a full membership.:
75% Discount

1 Year

588,- 149,-

  • Reply to all profiles
  • Account verification
  • All website details

1 Month

49,-

  • Reply to all profiles
  • Account verification
  • All website details

One profile

29,-

  • Reply to 1 profile
  • Account verification
  • All website details
All amounts are ex VAT. Memberships won’t be renewed automatically. You will receive an invoice and can pay by Credit Card, Paypal or Bank Transfer.